LS Mutual Management

Summary Consolidated Statement of Changes in Equity

Year ended December 31, 2020 (in thousands of Canadian dollars)

2020

Members' equity
$
Non-controlling interests
$
Accumulated other comprehensive income
$
Total equity
$

Balance, beginning of year

77,386  18,817  (7,050) 89,153 
Reclassification of non-controlling interests to puttable financial instrument liabilities (3,374)  (3,374) 

Balance, beginning of year, restated

77,386  15,443  (7,050) 85,779
Net income (3,586)  (640)  (4,226) 
Other comprehensive income 236  1,321 1,557 
(3,586)  (404)  1,321  (2,669) 

Balance, end of year

73,800  15,039  (5,729) 83,110 

2019

Members’ equity
$
Non-controlling interests
$
Accumulated other comprehensive income
$
Total equity
$

Balance, beginning of year

73,314  14,388  (8,398) 79,304 
Adjustment to retained earnings of a subsidiary 159  159 

Balance, beginning of year, restated

73,473  14,388  (8,398) 79,463 
Net income 3,913  670  4,583 
Other comprehensive income 241  1,348 1,589 
4,072  910  1,348  6,331 
Change in non-controlling interests 3,518  3,518 

Balance, end of year

77,386  18,817  (7,050) 89,153